PT Batulicin Nusantara Maritim Tbk (BESS.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 10.13%; 2025 (actual)
ROA: 9.13%; 2025 (actual)
Gross Margin: 37.32%; 2025 (actual)
Net Margin: 17.98%; 2025 (actual)
Total Assets: IDR 730,376.46M; 2025 (actual)
Net Income: IDR 63,602.31M; 2025 (actual)
Valuation: IDR 5,444,258.02M; 2025 (actual)
Stock Price: IDR 1,582.42; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	10.13%	10.44%	11.52%	12.33%	12.24%	11.32%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	9.13%	9.45%	10.4%	11.07%	10.99%	10.21%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Batulicin Nusantara Maritim Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	17.98%	18.31%	18.28%	18.27%	18.28%	18.28%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 730,376.46M	IDR 809,948.88M	IDR 914,095.62M	IDR 1,038,034.27M	IDR 1,170,748.32M	IDR 1,301,084.03M
Sector average	IDR 9,682,133.05M	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M

Net Income	IDR 63,602.31M	IDR 72,761.14M	IDR 89,614.04M	IDR 108,097.65M	IDR 121,389.6M	IDR 126,225.99M
Sector average	IDR 570,601.72M	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M

Valuation	IDR 5,444,258.02M	IDR 5,635,093.76M	IDR 5,818,843.94M	IDR 5,995,347.28M	IDR 6,186,100.93M	IDR 6,423,297.49M
Sector average	IDR 8,503,642.58M	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M

Stock Price	IDR 1,582.42	IDR 1,637.89	IDR 1,691.3	IDR 1,742.6	IDR 1,798.05	IDR 1,866.99
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15