Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
9.47%
14.79%
12.68%
11.28%
10.16%
9.25%
Sector average
2.49%
2.81%
-20.42%
7.73%
-4.5%
8.49%
ROA
2.19%
3.33%
3.17%
3.07%
2.99%
2.91%
Sector average
1.47%
1.79%
1.47%
0.32%
-0.67%
0.31%
Total Assets
IDRĀ 6,821.36B
IDRĀ 7,052.05B
IDRĀ 7,278.89B
IDRĀ 7,506.16B
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Batavia Prosperindo Internasional Tbk? It covers the balance sheet, income statement and Equlion model projections.
IDRĀ 7,734.1B
IDRĀ 7,962.66B
Sector average
IDRĀ 18,916.98B
IDRĀ 19,492.3B
IDRĀ 20,240.22B
IDRĀ 20,990.7B
IDRĀ 21,744.28B
IDRĀ 24,174.08B
Net Income
IDRĀ 134.8B
IDRĀ 230.69B
IDRĀ 226.85B
IDRĀ 227.27B
IDRĀ 227.93B
IDRĀ 228.57B
Sector average
IDRĀ 605.83B
IDRĀ 615.8B
IDRĀ 744.01B
IDRĀ 744.21B
IDRĀ 745.51B
IDRĀ 798.25B
Valuation
IDRĀ 4,975.14B
IDRĀ 4,993.72B
IDRĀ 5,056.69B
IDRĀ 5,161.99B
IDRĀ 5,313.91B
IDRĀ 5,517.66B
Sector average
IDRĀ 2,549.7B
IDRĀ 5,505.59B
IDRĀ 5,535.76B
IDRĀ 5,594.96B
IDRĀ 5,681.85B
IDRĀ 6,165.77B
Stock Price
IDRĀ 503.35
IDRĀ 505.22
IDRĀ 511.6
IDRĀ 522.25
IDRĀ 537.62
IDRĀ 558.23
Sector average
IDRĀ 1,547.8
IDRĀ 1,000.03
IDRĀ 1,008.63
IDRĀ 1,023.94
IDRĀ 1,045.37
IDRĀ 1,087.09
PT Batavia Prosperindo Internasional Tbk (BPII.JK) Financial Forecast | Equlion