PT Barito Renewables Energy Tbk (BREN.JK)

Indonesia · Energy · IDR

Key financials

ROE: 22.92%; 2025 (actual)
ROA: 3.45%; 2025 (actual)
Gross Margin: 100%; 2025 (actual)
Net Margin: 21.84%; 2025 (actual)
Total Assets: IDR 3,867.41M; 2025 (actual)
Net Income: IDR 132.2M; 2025 (actual)
Valuation: IDR 1,296,026,986.36M; 2025 (actual)
Stock Price: IDR 9,687.78; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	22.92%	18.79%	15.38%	13.68%	12.85%	11.92%
Sector average	9.25%	2.03%	17.27%	8.53%	4.54%	10.16%
ROA	3.45%	3.34%	3.12%	3.1%	3.21%	3.24%
Sector average	5.07%	4.5%	3.57%	3.17%	2.94%	2.72%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Barito Renewables Energy Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	21.84%	21.12%	20.22%	20.52%	21.72%	22.45%
Sector average	6.18%	6.49%	5.66%	5.72%	6.09%	6.29%

Total Assets	IDR 3,867.41M	IDR 4,038.26M	IDR 4,181.18M	IDR 4,328.79M	IDR 4,487.13M	IDR 4,653.58M
Sector average	IDR 2,320,522.99M	IDR 2,494,551.68M	IDR 2,721,777.99M	IDR 2,952,455.19M	IDR 3,188,422.46M	IDR 3,429,670.73M

Net Income	IDR 132.2M	IDR 132.11M	IDR 128.1M	IDR 131.71M	IDR 141.33M	IDR 148.29M
Sector average	IDR 206,490.03M	IDR 218,387.93M	IDR 213,373.77M	IDR 215,830.34M	IDR 220,263.47M	IDR 224,005.49M

Valuation	IDR 1,296,026,986.36M	IDR 1,311,638,455.07M	IDR 1,340,055,619.6M	IDR 1,377,776,895.9M	IDR 1,422,409,962.13M	IDR 1,476,950,093.88M
Sector average	IDR 65,336,832.43M	IDR 68,749,850.91M	IDR 70,073,045.58M	IDR 71,886,170.26M	IDR 74,118,657.08M	IDR 76,917,536.98M

Stock Price	IDR 9,687.78	IDR 9,804.48	IDR 10,016.9	IDR 10,298.86	IDR 10,632.49	IDR 11,040.18
Sector average	IDR 2,484.48	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14