PT Barito Pacific Tbk (BRPT.JK)

Indonesia · Materials · IDR

Key financials

ROE: 24.67%; 2025 (actual)
ROA: 3.51%; 2025 (actual)
Gross Margin: 7.18%; 2025 (actual)
Net Margin: 6.42%; 2025 (actual)
Total Assets: IDR 17,353,211K; 2025 (actual)
Net Income: IDR 489,807K; 2025 (actual)
Valuation: IDR 306,101,052,028.46K; 2025 (actual)
Stock Price: IDR 3,266.41; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	24.67%	14.89%	10.76%	9.58%	10.02%	9.72%
Sector average	6.4%	2.44%	-9.34%	4.77%	8.76%	4.61%
ROA	3.51%	1.97%	1.54%	1.52%	1.76%	1.88%
Sector average	4.81%	5.32%	4.47%	3.87%	3.53%	3.22%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Barito Pacific Tbk? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 17,353,211K	IDR 19,327,445.99K	IDR 19,240,611.17K	IDR 19,132,150.42K	IDR 19,144,735.83K	IDR 19,249,484.26K
Sector average	IDR 8,728,641,666.83K	IDR 9,495,002,864.31K	IDR 10,120,284,849.39K	IDR 10,703,091,497.75K	IDR 11,281,149,427.37K	IDR 11,857,599,097.82K

Net Income	IDR 489,807K	IDR 360,913.59K	IDR 296,044.22K	IDR 291,893.38K	IDR 336,824.6K	IDR 360,585.48K
Sector average	IDR 683,662,136.01K	IDR 717,418,778.07K	IDR 685,039,064.6K	IDR 658,221,925.06K	IDR 641,957,410.72K	IDR 626,685,576.28K

Valuation	IDR 306,101,052,028.46K	IDR 307,456,281,712.55K	IDR 315,093,696,509.28K	IDR 325,696,937,925.9K	IDR 336,665,044,105.98K	IDR 349,573,949,660.9K
Sector average	IDR 37,456,436,795.63K	IDR 40,168,694,166.58K	IDR 42,330,227,044.47K	IDR 43,261,805,439.26K	IDR 44,010,126,603.47K	IDR 45,272,857,122.06K

Stock Price	IDR 3,266.41	IDR 3,280.87	IDR 3,362.37	IDR 3,475.52	IDR 3,592.56	IDR 3,730.31
Sector average	IDR 2,912.17	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81