PT Baramulti Suksessarana Tbk (BSSR.JK)

Indonesia · Energy · IDR

Key financials

ROE: 31.27%; 2025 (actual)
ROA: 22.3%; 2025 (actual)
Gross Margin: 29.64%; 2025 (actual)
Net Margin: 11.93%; 2025 (actual)
Total Assets: IDR 370,221.01K; 2025 (actual)
Net Income: IDR 83,985.14K; 2025 (actual)
Valuation: IDR 8,403,839,539.5K; 2025 (actual)
Stock Price: IDR 3,211.86; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	31.27%	27.43%	21.76%	18.09%	15.51%	13.61%
Sector average	9.25%	2.03%	17.27%	8.53%	4.54%	10.16%
ROA	22.3%	20.9%	17.41%	14.97%	13.17%	11.77%
Sector average	5.07%	4.5%	3.57%	3.17%	2.94%	2.72%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Baramulti Suksessarana Tbk? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 370,221.01K	IDR 460,265.07K	IDR 549,379.75K	IDR 639,739.51K	IDR 731,423.75K	IDR 824,510.05K
Sector average	IDR 2,320,522,994.38K	IDR 2,494,551,682.18K	IDR 2,721,777,989.42K	IDR 2,952,455,189.24K	IDR 3,188,422,458.33K	IDR 3,429,670,734.76K

Net Income	IDR 83,985.14K	IDR 86,803.9K	IDR 87,875.13K	IDR 89,030.17K	IDR 90,261.5K	IDR 91,567.08K
Sector average	IDR 206,490,027.63K	IDR 218,387,930.76K	IDR 213,373,769.44K	IDR 215,830,336.33K	IDR 220,263,471.91K	IDR 224,005,494.52K

Valuation	IDR 8,403,839,539.5K	IDR 8,470,569,279.21K	IDR 8,596,624,881.86K	IDR 8,788,638,133.46K	IDR 9,054,063,490.89K	IDR 9,401,227,690.26K
Sector average	IDR 65,336,832,432.16K	IDR 68,749,850,913.65K	IDR 70,073,045,575.47K	IDR 71,886,170,264.06K	IDR 74,118,657,080.87K	IDR 76,917,536,978.35K

Stock Price	IDR 3,211.86	IDR 3,237.37	IDR 3,285.54	IDR 3,358.93	IDR 3,460.37	IDR 3,593.05
Sector average	IDR 2,484.48	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14

Net Margin	11.93%	11.93%	11.93%	11.93%	11.93%	11.92%
Sector average	6.18%	6.49%	5.66%	5.72%	6.09%	6.29%