Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
8.12%
8.48%
8.27%
7.64%
6.6%
5.91%
Sector average
4.77%
5.07%
4.52%
3.84%
3.15%
2.44%
ROA
1.36%
1.5%
1.57%
1.54%
1.41%
1.33%
Sector average
0.99%
1.07%
1.07%
1.04%
0.99%
0.95%
Total Assets
IDRĀ 268.34T
IDRĀ 272.4T
IDRĀ 276.71T
IDRĀ 281.02T
Amounts in IDR (trillions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Bank Permata Tbk? It covers the balance sheet, income statement and Equlion model projections.
IDRĀ 285.01T
IDRĀ 288.82T
Sector average
IDRĀ 256.35T
IDRĀ 261.94T
IDRĀ 267.49T
IDRĀ 273.03T
IDRĀ 278.51T
IDRĀ 283.93T
Net Income
IDRĀ 3.59T
IDRĀ 4.06T
IDRĀ 4.31T
IDRĀ 4.31T
IDRĀ 4T
IDRĀ 3.81T
Sector average
IDRĀ 4.9T
IDRĀ 5.49T
IDRĀ 5.55T
IDRĀ 5.54T
IDRĀ 5.48T
IDRĀ 5.43T
Valuation
IDRĀ 184.41T
IDRĀ 184.38T
IDRĀ 184.97T
IDRĀ 187.1T
IDRĀ 191.95T
IDRĀ 199.31T
Sector average
IDRĀ 58.43T
IDRĀ 58.79T
IDRĀ 59.35T
IDRĀ 60.42T
IDRĀ 62.11T
IDRĀ 64.46T
Stock Price
IDRĀ 5,096.83
IDRĀ 5,096.03
IDRĀ 5,112.18
IDRĀ 5,171.2
IDRĀ 5,305.23
IDRĀ 5,508.65
Sector average
IDRĀ 1,513.4
IDRĀ 1,369.72
IDRĀ 1,381.87
IDRĀ 1,405.61
IDRĀ 1,442.76
IDRĀ 1,494.41
PT Bank Permata Tbk (BNLI.JK) Financial Forecast | Equlion