Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
11.81%
9.57%
8.53%
7.89%
7.54%
7.13%
Sector average
4.77%
5.07%
4.52%
3.84%
3.15%
2.44%
ROA
1.08%
0.81%
0.78%
0.78%
0.8%
0.81%
Sector average
0.99%
1.07%
1.07%
1.04%
0.99%
0.95%
Total Assets
IDRĀ 168,854,843M
IDRĀ 170,226,237.08M
IDRĀ 171,564,447.85M
Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Bank Pembangunan Daerah Jawa Timur Tbk? It covers the balance sheet, income statement and Equlion model projections.
IDRĀ 172,909,134.43M
IDRĀ 174,296,001.58M
IDRĀ 175,707,873.57M
Sector average
IDRĀ 256,346,727.94M
IDRĀ 261,940,998.31M
IDRĀ 267,486,434.66M
IDRĀ 273,027,635.51M
IDRĀ 278,505,303.86M
IDRĀ 283,929,844.2M
Net Income
IDRĀ 1,545,518M
IDRĀ 1,371,394.08M
IDRĀ 1,338,210.77M
IDRĀ 1,344,686.58M
IDRĀ 1,386,867.15M
IDRĀ 1,411,871.99M
Sector average
IDRĀ 4,898,655.13M
IDRĀ 5,490,316.63M
IDRĀ 5,545,853.43M
IDRĀ 5,542,242.1M
IDRĀ 5,477,878.15M
IDRĀ 5,425,582M
Valuation
IDRĀ 7,316,825.48M
IDRĀ 7,363,330.31M
IDRĀ 7,479,078.78M
IDRĀ 7,656,301.87M
IDRĀ 7,889,302.67M
IDRĀ 8,191,805.9M
Sector average
IDRĀ 58,434,591.91M
IDRĀ 58,787,355.01M
IDRĀ 59,348,312.69M
IDRĀ 60,419,738.79M
IDRĀ 62,108,184.02M
IDRĀ 64,461,444.92M
Stock Price
IDRĀ 487.28
IDRĀ 490.38
IDRĀ 498.09
IDRĀ 509.89
IDRĀ 525.41
IDRĀ 545.56
Sector average
IDRĀ 1,513.4
IDRĀ 1,369.72
IDRĀ 1,381.87
IDRĀ 1,405.61
IDRĀ 1,442.76
IDRĀ 1,494.41
PT Bank Pembangunan Daerah Jawa Timur Tbk (BJTM.JK) Financial Forecast | Equlion