Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
6.92%
7.8%
7.24%
6.75%
6.32%
5.95%
Sector average
4.77%
5.07%
4.52%
3.84%
3.15%
2.44%
ROA
0.52%
0.62%
0.62%
0.62%
0.61%
0.61%
Sector average
0.99%
1.07%
1.07%
1.04%
0.99%
0.95%
Total Assets
IDRĀ 221,347.29B
IDRĀ 222,730.67B
IDRĀ 224,114.06B
IDRĀ 225,497.44B
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk? It covers the balance sheet, income statement and Equlion model projections.
IDRĀ 226,880.83B
IDRĀ 228,264.21B
Sector average
IDRĀ 256,346.73B
IDRĀ 261,941B
IDRĀ 267,486.43B
IDRĀ 273,027.64B
IDRĀ 278,505.3B
IDRĀ 283,929.84B
Net Income
IDRĀ 1,152.82B
IDRĀ 1,383.38B
IDRĀ 1,383.38B
IDRĀ 1,383.38B
IDRĀ 1,383.38B
IDRĀ 1,383.38B
Sector average
IDRĀ 4,898.66B
IDRĀ 5,490.32B
IDRĀ 5,545.85B
IDRĀ 5,542.24B
IDRĀ 5,477.88B
IDRĀ 5,425.58B
Valuation
IDRĀ 7,660.26B
IDRĀ 7,693.65B
IDRĀ 7,786.67B
IDRĀ 7,945.79B
IDRĀ 8,178.17B
IDRĀ 8,491.75B
Sector average
IDRĀ 58,434.59B
IDRĀ 58,787.36B
IDRĀ 59,348.31B
IDRĀ 60,419.74B
IDRĀ 62,108.18B
IDRĀ 64,461.44B
Stock Price
IDRĀ 728.06
IDRĀ 731.24
IDRĀ 740.08
IDRĀ 755.2
IDRĀ 777.29
IDRĀ 807.09
Sector average
IDRĀ 1,513.4
IDRĀ 1,369.72
IDRĀ 1,381.87
IDRĀ 1,405.61
IDRĀ 1,442.76
IDRĀ 1,494.41
PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk (BJBR.JK) Financial Forecast | Equlion