Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
14.52%
14.82%
12.9%
11.43%
10.26%
9.3%
Sector average
4.77%
5.07%
4.52%
3.84%
3.15%
2.44%
ROA
3.11%
3.51%
3.39%
3.28%
3.17%
3.07%
Sector average
0.99%
1.07%
1.07%
1.04%
0.99%
0.95%
Total Assets
IDRĀ 18,973.77B
IDRĀ 19,650.79B
IDRĀ 20,327.8B
IDRĀ 21,004.82B
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Bank Neo Commerce Tbk? It covers the balance sheet, income statement and Equlion model projections.
IDRĀ 21,681.83B
IDRĀ 22,358.85B
Sector average
IDRĀ 256,346.73B
IDRĀ 261,941B
IDRĀ 267,486.43B
IDRĀ 273,027.64B
IDRĀ 278,505.3B
IDRĀ 283,929.84B
Net Income
IDRĀ 565.69B
IDRĀ 677.02B
IDRĀ 677.02B
IDRĀ 677.02B
IDRĀ 677.02B
IDRĀ 677.02B
Sector average
IDRĀ 4,898.66B
IDRĀ 5,490.32B
IDRĀ 5,545.85B
IDRĀ 5,542.24B
IDRĀ 5,477.88B
IDRĀ 5,425.58B
Valuation
IDRĀ 6,408.23B
IDRĀ 6,436.16B
IDRĀ 6,513.98B
IDRĀ 6,647.1B
IDRĀ 6,841.49B
IDRĀ 7,103.82B
Sector average
IDRĀ 58,434.59B
IDRĀ 58,787.36B
IDRĀ 59,348.31B
IDRĀ 60,419.74B
IDRĀ 62,108.18B
IDRĀ 64,461.44B
Stock Price
IDRĀ 480
IDRĀ 482.09
IDRĀ 487.92
IDRĀ 497.89
IDRĀ 512.45
IDRĀ 532.1
Sector average
IDRĀ 1,513.4
IDRĀ 1,369.72
IDRĀ 1,381.87
IDRĀ 1,405.61
IDRĀ 1,442.76
IDRĀ 1,494.41
PT Bank Neo Commerce Tbk (BBYB.JK) Financial Forecast | Equlion