Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
15.38%
16.41%
14.1%
12.35%
11%
9.91%
Sector average
-
5.07%
4.52%
3.84%
3.15%
2.44%
-3.69%
ROA
-
1.57%
1.83%
1.79%
1.76%
1.73%
1.7%
Sector average
-
1.07%
1.07%
1.04%
0.99%
0.95%
0.22%
Total Assets
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Bank Nationalnobu Tbk? It covers the balance sheet, income statement and Equlion model projections.
IDRĀ 41,215.45B
IDRĀ 43,160.2B
IDRĀ 43,955.43B
IDRĀ 44,750.66B
IDRĀ 45,545.88B
IDRĀ 46,341.11B
IDRĀ 47,136.34B
Sector average
-
IDRĀ 261,941B
IDRĀ 267,486.43B
IDRĀ 273,027.64B
IDRĀ 278,505.3B
IDRĀ 283,929.84B
IDRĀ 25,837.28B
Net Income
IDRĀ 481.32B
IDRĀ 662.69B
IDRĀ 795.23B
IDRĀ 795.23B
IDRĀ 795.23B
IDRĀ 795.23B
IDRĀ 795.23B
Sector average
-
IDRĀ 5,490.32B
IDRĀ 5,545.85B
IDRĀ 5,542.24B
IDRĀ 5,477.88B
IDRĀ 5,425.58B
IDRĀ 115.59B
Valuation
-
IDRĀ 3,814.01B
IDRĀ 3,830.64B
IDRĀ 3,876.95B
IDRĀ 3,956.18B
IDRĀ 4,071.88B
IDRĀ 4,228.01B
Sector average
-
IDRĀ 58,787.36B
IDRĀ 59,348.31B
IDRĀ 60,419.74B
IDRĀ 62,108.18B
IDRĀ 64,461.44B
IDRĀ 3,244.07B
Stock Price
-
IDRĀ 510
IDRĀ 512.22
IDRĀ 518.42
IDRĀ 529.01
IDRĀ 544.48
IDRĀ 565.36
Sector average
-
IDRĀ 1,369.72
IDRĀ 1,381.87
IDRĀ 1,405.61
IDRĀ 1,442.76
IDRĀ 1,494.41
IDRĀ 320.71
PT Bank Nationalnobu Tbk (NOBU.JK) Financial Forecast | Equlion