Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
2.12%
2.5%
2.44%
2.38%
2.33%
2.27%
Sector average
-
5.07%
4.52%
3.84%
3.15%
2.44%
-3.69%
ROA
-
0.38%
0.44%
0.44%
0.44%
0.44%
0.43%
Sector average
-
1.07%
1.07%
1.04%
0.99%
0.95%
0.22%
Total Assets
Amounts in IDR (trillions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Bank MNC Internasional Tbk? It covers the balance sheet, income statement and Equlion model projections.
IDRĀ 20.27T
IDRĀ 21.68T
IDRĀ 21.78T
IDRĀ 21.87T
IDRĀ 21.97T
IDRĀ 22.06T
IDRĀ 22.16T
Sector average
-
IDRĀ 261.94T
IDRĀ 267.49T
IDRĀ 273.03T
IDRĀ 278.51T
IDRĀ 283.93T
IDRĀ 25.84T
Net Income
IDRĀ 0.08T
IDRĀ 0.08T
IDRĀ 0.1T
IDRĀ 0.1T
IDRĀ 0.1T
IDRĀ 0.1T
IDRĀ 0.1T
Sector average
-
IDRĀ 5.49T
IDRĀ 5.55T
IDRĀ 5.54T
IDRĀ 5.48T
IDRĀ 5.43T
IDRĀ 0.12T
Valuation
-
IDRĀ 2.45T
IDRĀ 2.46T
IDRĀ 2.49T
IDRĀ 2.54T
IDRĀ 2.62T
IDRĀ 2.72T
Sector average
-
IDRĀ 58.79T
IDRĀ 59.35T
IDRĀ 60.42T
IDRĀ 62.11T
IDRĀ 64.46T
IDRĀ 3.24T
Stock Price
-
IDRĀ 55.11
IDRĀ 55.35
IDRĀ 56.02
IDRĀ 57.16
IDRĀ 58.83
IDRĀ 61.09
Sector average
-
IDRĀ 1,369.72
IDRĀ 1,381.87
IDRĀ 1,405.61
IDRĀ 1,442.76
IDRĀ 1,494.41
IDRĀ 320.71
PT Bank MNC Internasional Tbk (BABP.JK) Financial Forecast | Equlion