PT Bank Maybank Indonesia Tbk (BNII.JK)

Indonesia · Finance & Insurance · IDR

Key financials

ROE: 5.26%; 2025 (actual)
ROA: 0.85%; 2025 (actual)
Gross Margin: -
Net Margin: -
Total Assets: IDR 193.72T; 2025 (actual)
Net Income: IDR 1.66T; 2025 (actual)
Valuation: IDR 15.12T; 2025 (actual)
Stock Price: IDR 198.39; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	5.26%	5.51%	5.58%	5.23%	4.64%	4.25%
Sector average	4.77%	5.07%	4.52%	3.84%	3.15%	2.44%
ROA	0.85%	0.94%	1%	0.98%	0.91%	0.86%
Sector average	0.99%	1.07%	1.07%	1.04%	0.99%	0.95%
Total Assets	IDR 193.72T	IDR 195.56T	IDR 197.53T	IDR 199.47T

Amounts in IDR (trillions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Bank Maybank Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Income	IDR 1.66T	IDR 1.84T	IDR 1.97T	IDR 1.95T	IDR 1.81T	IDR 1.74T
Sector average	IDR 4.9T	IDR 5.49T	IDR 5.55T	IDR 5.54T	IDR 5.48T	IDR 5.43T

Valuation	IDR 15.12T	IDR 15.13T	IDR 15.17T	IDR 15.36T	IDR 15.76T	IDR 16.36T
Sector average	IDR 58.43T	IDR 58.79T	IDR 59.35T	IDR 60.42T	IDR 62.11T	IDR 64.46T

Stock Price	IDR 198.39	IDR 198.45	IDR 199.06	IDR 201.5	IDR 206.78	IDR 214.71
Sector average	IDR 1,513.4	IDR 1,369.72	IDR 1,381.87	IDR 1,405.61	IDR 1,442.76	IDR 1,494.41