PT Bank Mandiri (Persero) Tbk (BMRI.JK)

Indonesia · Finance & Insurance · IDR

Key financials

ROE: 19.49%; 2025 (actual)
ROA: 2.14%; 2025 (actual)
Gross Margin: -
Net Margin: -
Total Assets: IDR 2,829.95T; 2025 (actual)
Net Income: IDR 56.29T; 2025 (actual)
Valuation: IDR 420.44T; 2025 (actual)
Stock Price: IDR 4,522.16; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	19.49%	17.05%	14.69%	12.79%	11.24%	10.06%
Sector average	4.77%	5.07%	4.52%	3.84%	3.15%	2.44%
ROA	2.14%	1.92%	1.9%	1.86%	1.81%	1.77%
Sector average	0.99%	1.07%	1.07%	1.04%	0.99%	0.95%
Total Assets	IDR 2,829.95T	IDR 2,884.71T	IDR 2,939.96T	IDR 2,995.13T

Amounts in IDR (trillions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Bank Mandiri (Persero) Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Income	IDR 56.29T	IDR 54.76T	IDR 55.25T	IDR 55.17T	IDR 54.68T	IDR 54.39T
Sector average	IDR 4.9T	IDR 5.49T	IDR 5.55T	IDR 5.54T	IDR 5.48T	IDR 5.43T

Valuation	IDR 420.44T	IDR 422.07T	IDR 426.72T	IDR 435.02T	IDR 447.59T	IDR 464.75T
Sector average	IDR 58.43T	IDR 58.79T	IDR 59.35T	IDR 60.42T	IDR 62.11T	IDR 64.46T

Stock Price	IDR 4,522.16	IDR 4,539.73	IDR 4,589.7	IDR 4,679	IDR 4,814.17	IDR 4,998.76
Sector average	IDR 1,513.4	IDR 1,369.72	IDR 1,381.87	IDR 1,405.61	IDR 1,442.76	IDR 1,494.41