Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
0.49%
0.39%
0.39%
0.39%
0.39%
0.38%
Sector average
4.77%
5.07%
4.52%
3.84%
3.15%
2.44%
ROA
0.14%
0.11%
0.11%
0.11%
0.11%
0.11%
Sector average
0.99%
1.07%
1.07%
1.04%
0.99%
0.95%
Total Assets
IDRĀ 22,416.23B
IDRĀ 22,441.69B
IDRĀ 22,467.14B
IDRĀ 22,492.6B
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Bank Kasikorn Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.
IDRĀ 22,518.05B
IDRĀ 22,543.51B
Sector average
IDRĀ 256,346.73B
IDRĀ 261,941B
IDRĀ 267,486.43B
IDRĀ 273,027.64B
IDRĀ 278,505.3B
IDRĀ 283,929.84B
Net Income
IDRĀ 31.82B
IDRĀ 25.46B
IDRĀ 25.46B
IDRĀ 25.46B
IDRĀ 25.46B
IDRĀ 25.46B
Sector average
IDRĀ 4,898.66B
IDRĀ 5,490.32B
IDRĀ 5,545.85B
IDRĀ 5,542.24B
IDRĀ 5,477.88B
IDRĀ 5,425.58B
Valuation
IDRĀ 11,766.73B
IDRĀ 11,818.02B
IDRĀ 11,960.91B
IDRĀ 12,205.33B
IDRĀ 12,562.28B
IDRĀ 13,043.97B
Sector average
IDRĀ 58,434.59B
IDRĀ 58,787.36B
IDRĀ 59,348.31B
IDRĀ 60,419.74B
IDRĀ 62,108.18B
IDRĀ 64,461.44B
Stock Price
IDRĀ 650
IDRĀ 652.83
IDRĀ 660.73
IDRĀ 674.23
IDRĀ 693.95
IDRĀ 720.56
Sector average
IDRĀ 1,513.4
IDRĀ 1,369.72
IDRĀ 1,381.87
IDRĀ 1,405.61
IDRĀ 1,442.76
IDRĀ 1,494.41
PT Bank Kasikorn Indonesia Tbk (BMAS.JK) Financial Forecast | Equlion