Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
3.75%
2.93%
2.85%
2.77%
2.69%
2.62%
Sector average
-
5.07%
4.52%
3.84%
3.15%
2.44%
-3.69%
ROA
-
0.9%
0.69%
0.68%
0.68%
0.68%
0.67%
Sector average
-
1.07%
1.07%
1.04%
0.99%
0.95%
0.22%
Total Assets
Amounts in IDR (trillions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Bank IBK Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.
IDRĀ 23.41T
IDRĀ 25.43T
IDRĀ 25.61T
IDRĀ 25.78T
IDRĀ 25.96T
IDRĀ 26.13T
IDRĀ 26.31T
Sector average
-
IDRĀ 261.94T
IDRĀ 267.49T
IDRĀ 273.03T
IDRĀ 278.51T
IDRĀ 283.93T
IDRĀ 25.84T
Net Income
IDRĀ 0.2T
IDRĀ 0.22T
IDRĀ 0.18T
IDRĀ 0.18T
IDRĀ 0.18T
IDRĀ 0.18T
IDRĀ 0.18T
Sector average
-
IDRĀ 5.49T
IDRĀ 5.55T
IDRĀ 5.54T
IDRĀ 5.48T
IDRĀ 5.43T
IDRĀ 0.12T
Valuation
-
IDRĀ 3.88T
IDRĀ 3.9T
IDRĀ 3.94T
IDRĀ 4.02T
IDRĀ 4.14T
IDRĀ 4.3T
Sector average
-
IDRĀ 58.79T
IDRĀ 59.35T
IDRĀ 60.42T
IDRĀ 62.11T
IDRĀ 64.46T
IDRĀ 3.24T
Stock Price
-
IDRĀ 81.06
IDRĀ 81.42
IDRĀ 82.4
IDRĀ 84.08
IDRĀ 86.54
IDRĀ 89.86
Sector average
-
IDRĀ 1,369.72
IDRĀ 1,381.87
IDRĀ 1,405.61
IDRĀ 1,442.76
IDRĀ 1,494.41
IDRĀ 320.71
PT Bank IBK Indonesia Tbk (AGRS.JK) Financial Forecast | Equlion