PT Bank Danamon Indonesia Tbk (BDMN.JK)

Indonesia · Finance & Insurance · IDR

Key financials

ROE: 7.38%; 2025 (actual)
ROA: 1.52%; 2025 (actual)
Gross Margin: -
Net Margin: -
Total Assets: IDR 275,714.37B; 2025 (actual)
Net Income: IDR 3,970.71B; 2025 (actual)
Valuation: IDR 22,830.54B; 2025 (actual)
Stock Price: IDR 2,335.95; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	7.38%	8.41%	7.76%	7.2%	6.72%	6.29%
Sector average	4.77%	5.07%	4.52%	3.84%	3.15%	2.44%
ROA	1.52%	1.71%	1.68%	1.66%	1.63%	1.6%
Sector average	0.99%	1.07%	1.07%	1.04%	0.99%	0.95%
Total Assets	IDR 275,714.37B	IDR 280,479.22B	IDR 285,244.07B	IDR 290,008.93B

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Bank Danamon Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Income	IDR 3,970.71B	IDR 4,764.85B	IDR 4,764.85B	IDR 4,764.85B	IDR 4,764.85B	IDR 4,764.85B
Sector average	IDR 4,898.66B	IDR 5,490.32B	IDR 5,545.85B	IDR 5,542.24B	IDR 5,477.88B	IDR 5,425.58B

Valuation	IDR 22,830.54B	IDR 22,930.06B	IDR 23,207.31B	IDR 23,681.54B	IDR 24,374.12B	IDR 25,308.71B
Sector average	IDR 58,434.59B	IDR 58,787.36B	IDR 59,348.31B	IDR 60,419.74B	IDR 62,108.18B	IDR 64,461.44B

Stock Price	IDR 2,335.95	IDR 2,346.13	IDR 2,374.5	IDR 2,423.02	IDR 2,493.89	IDR 2,589.51
Sector average	IDR 1,513.4	IDR 1,369.72	IDR 1,381.87	IDR 1,405.61	IDR 1,442.76	IDR 1,494.41