PT Bank CIMB Niaga Tbk (BNGA.JK)

Indonesia · Finance & Insurance · IDR

Key financials

ROE: 12.4%; 2025 (actual)
ROA: 1.88%; 2025 (actual)
Gross Margin: -
Net Margin: -
Total Assets: IDR 372,698.89B; 2025 (actual)
Net Income: IDR 6,876.54B; 2025 (actual)
Valuation: IDR 41,089.81B; 2025 (actual)
Stock Price: IDR 1,634.32; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	12.4%	9.41%	8.97%	8.18%	7.23%	6.55%
Sector average	4.77%	5.07%	4.52%	3.84%	3.15%	2.44%
ROA	1.88%	1.52%	1.57%	1.53%	1.44%	1.38%
Sector average	0.99%	1.07%	1.07%	1.04%	0.99%	0.95%
Total Assets	IDR 372,698.89B	IDR 378,421.64B	IDR 384,403.22B	IDR 390,343.01B

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Bank CIMB Niaga Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Income	IDR 6,876.54B	IDR 5,722.75B	IDR 5,981.58B	IDR 5,939.79B	IDR 5,667.63B	IDR 5,506.28B
Sector average	IDR 4,898.66B	IDR 5,490.32B	IDR 5,545.85B	IDR 5,542.24B	IDR 5,477.88B	IDR 5,425.58B

Valuation	IDR 41,089.81B	IDR 41,158.85B	IDR 41,414.52B	IDR 42,039.93B	IDR 43,187.1B	IDR 44,843.05B
Sector average	IDR 58,434.59B	IDR 58,787.36B	IDR 59,348.31B	IDR 60,419.74B	IDR 62,108.18B	IDR 64,461.44B

Stock Price	IDR 1,634.32	IDR 1,637.06	IDR 1,647.23	IDR 1,672.11	IDR 1,717.74	IDR 1,783.6
Sector average	IDR 1,513.4	IDR 1,369.72	IDR 1,381.87	IDR 1,405.61	IDR 1,442.76	IDR 1,494.41