Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
-16.94%
-14.4%
-16.82%
-20.22%
-25.35%
-33.95%
Sector average
-
5.07%
4.52%
3.84%
3.15%
2.44%
-3.69%
ROA
-
-2.33%
-1.85%
-1.89%
-1.92%
-1.96%
-2%
Sector average
-
1.07%
1.07%
1.04%
0.99%
0.95%
0.22%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Bank Artha Graha Internasional Tbk? It covers the balance sheet, income statement and Equlion model projections.
Total Assets
IDRĀ 27,573.82B
IDRĀ 28,319.04B
IDRĀ 27,799.02B
IDRĀ 27,279.01B
IDRĀ 26,758.99B
IDRĀ 26,238.98B
IDRĀ 25,718.96B
Sector average
-
IDRĀ 261,941B
IDRĀ 267,486.43B
IDRĀ 273,027.64B
IDRĀ 278,505.3B
IDRĀ 283,929.84B
IDRĀ 25,837.28B
Net Income
-IDRĀ 567.52B
-IDRĀ 650.02B
-IDRĀ 520.02B
-IDRĀ 520.02B
-IDRĀ 520.02B
-IDRĀ 520.02B
-IDRĀ 520.02B
Sector average
-
IDRĀ 5,490.32B
IDRĀ 5,545.85B
IDRĀ 5,542.24B
IDRĀ 5,477.88B
IDRĀ 5,425.58B
IDRĀ 115.59B
Valuation
-
IDRĀ 2,952.62B
IDRĀ 2,362.1B
IDRĀ 2,362.1B
IDRĀ 2,362.1B
IDRĀ 2,362.1B
IDRĀ 2,362.1B
Sector average
-
IDRĀ 58,787.36B
IDRĀ 59,348.31B
IDRĀ 60,419.74B
IDRĀ 62,108.18B
IDRĀ 64,461.44B
IDRĀ 3,244.07B
Stock Price
-
IDRĀ 146
IDRĀ 116.8
IDRĀ 116.8
IDRĀ 116.8
IDRĀ 116.8
IDRĀ 116.8
Sector average
-
IDRĀ 1,369.72
IDRĀ 1,381.87
IDRĀ 1,405.61
IDRĀ 1,442.76
IDRĀ 1,494.41
IDRĀ 320.71
PT Bank Artha Graha Internasional Tbk (INPC.JK) Financial Forecast | Equlion