Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
4.69%
4.32%
4.13%
3.96%
3.73%
3.58%
Sector average
4.77%
5.07%
4.52%
3.84%
3.15%
2.44%
ROA
1.27%
1%
0.99%
0.98%
0.95%
0.94%
Sector average
0.99%
1.07%
1.07%
1.04%
0.99%
0.95%
Total Assets
IDRĀ 14,422.18B
IDRĀ 14,567.2B
IDRĀ 14,711.86B
IDRĀ 14,856.53B
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Bank Aladin Syariah Tbk? It covers the balance sheet, income statement and Equlion model projections.
IDRĀ 14,997.96B
IDRĀ 15,138.95B
Sector average
IDRĀ 256,346.73B
IDRĀ 261,941B
IDRĀ 267,486.43B
IDRĀ 273,027.64B
IDRĀ 278,505.3B
IDRĀ 283,929.84B
Net Income
IDRĀ 150.71B
IDRĀ 145.02B
IDRĀ 144.66B
IDRĀ 144.67B
IDRĀ 141.44B
IDRĀ 140.99B
Sector average
IDRĀ 4,898.66B
IDRĀ 5,490.32B
IDRĀ 5,545.85B
IDRĀ 5,542.24B
IDRĀ 5,477.88B
IDRĀ 5,425.58B
Valuation
IDRĀ 13,385.24B
IDRĀ 13,417.6B
IDRĀ 13,555.88B
IDRĀ 13,808.9B
IDRĀ 14,209.82B
IDRĀ 14,754.67B
Sector average
IDRĀ 58,434.59B
IDRĀ 58,787.36B
IDRĀ 59,348.31B
IDRĀ 60,419.74B
IDRĀ 62,108.18B
IDRĀ 64,461.44B
Stock Price
IDRĀ 950
IDRĀ 952.3
IDRĀ 962.11
IDRĀ 980.07
IDRĀ 1,008.52
IDRĀ 1,047.19
Sector average
IDRĀ 1,513.4
IDRĀ 1,369.72
IDRĀ 1,381.87
IDRĀ 1,405.61
IDRĀ 1,442.76
IDRĀ 1,494.41
PT Bank Aladin Syariah Tbk (BANK.JK) Financial Forecast | Equlion