PT Bali Towerindo Sentra Tbk (BALI.JK)

Indonesia · Technology · IDR

Key financials

ROE: 7.23%; 2025 (actual)
ROA: 2.74%; 2025 (actual)
Gross Margin: 52.02%; 2025 (actual)
Net Margin: 14.71%; 2025 (actual)
Total Assets: IDR 7,221,509.92M; 2025 (actual)
Net Income: IDR 182,286.29M; 2025 (actual)
Valuation: IDR 6,834,814.08M; 2025 (actual)
Stock Price: IDR 1,737.11; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	7.23%	5.96%	5.95%	6.9%	8.46%	9.35%
Sector average	2.36%	7.14%	-2.79%	68.2%	32.25%	9.01%
ROA	2.74%	2.06%	2.13%	2.56%	3.28%	3.81%
Sector average	3.56%	2.19%	1.91%	1.56%	0.96%	-2.2%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Bali Towerindo Sentra Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	14.71%	11.05%	10.96%	12.69%	15.67%	17.72%
Sector average	-1.41%	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%

Total Assets	IDR 7,221,509.92M	IDR 7,416,852.51M	IDR 7,610,201.2M	IDR 7,842,720.68M	IDR 8,144,169.43M	IDR 8,501,294.47M
Sector average	IDR 21,265,889.48M	IDR 22,255,765.04M	IDR 23,425,479.42M	IDR 24,896,581.73M	IDR 26,610,844.13M	IDR 28,694,110.28M

Net Income	IDR 182,286.29M	IDR 151,041.44M	IDR 160,200.36M	IDR 198,092.5M	IDR 262,263.48M	IDR 316,989.77M
Sector average	IDR 690,463.01M	IDR 713,755.79M	IDR 728,933.26M	IDR 809,917.16M	IDR 936,464.46M	IDR 1,069,156.98M

Valuation	IDR 6,834,814.08M	IDR 7,138,037.92M	IDR 7,485,856.52M	IDR 7,837,983.85M	IDR 8,158,824.79M	IDR 8,471,662.43M
Sector average	IDR 28,252,685.69M	IDR 43,700,166.6M	IDR 43,374,046.26M	IDR 45,111,563.5M	IDR 46,907,326.96M	IDR 49,162,608.33M

Stock Price	IDR 1,737.11	IDR 1,814.17	IDR 1,902.57	IDR 1,992.07	IDR 2,073.61	IDR 2,153.12
Sector average	IDR 2,155.45	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59