PT Bali Bintang Sejahtera Tbk (BOLA.JK)

Indonesia · Technology · IDR

Key financials

ROE: 17.05%; 2025 (actual)
ROA: 13.75%; 2025 (actual)
Gross Margin: 65.13%; 2025 (actual)
Net Margin: 32.61%; 2025 (actual)
Total Assets: IDR 898,570.66M; 2025 (actual)
Net Income: IDR 116,364.7M; 2025 (actual)
Valuation: IDR 1,044,000M; 2026 (forecast)
Stock Price: IDR 174; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	17.05%	-7.31%	-8.13%	-9.46%	-11.24%	-14.3%	-17.95%
Sector average	-	7.14%	-2.79%	68.2%	32.25%	9.01%	4.02%
ROA	13.75%	-5.79%	-5.92%	-6.15%	-6.22%	-6.42%	-6.35%
Sector average	-	2.19%	1.91%	1.56%	0.96%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Bali Bintang Sejahtera Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	65.13%	52.64%	52.64%	52.64%	52.64%	52.64%	52.64%
Sector average	-	35.16%	35.16%	35.16%	35.16%	35.16%	26.79%

Net Margin	32.61%	-13.34%	-12.46%	-12.45%	-12.43%	-12.42%	-12.43%
Sector average	-	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%	-48.21%

Total Assets	IDR 898,570.66M	IDR 769,862.67M	IDR 765,385.07M	IDR 809,318.64M	IDR 860,254.6M	IDR 950,889.93M	IDR 1,008,244.33M
Sector average	-	IDR 22,255,765.04M	IDR 23,425,479.42M	IDR 24,896,581.73M	IDR 26,610,844.13M	IDR 28,694,110.28M	IDR 31,582,821.32M

Net Income	IDR 116,364.7M	-IDR 48,274.02M	-IDR 45,408.58M	-IDR 48,430.56M	-IDR 51,883.1M	-IDR 58,141.03M	-IDR 62,174.73M
Sector average	-	IDR 713,755.79M	IDR 728,933.26M	IDR 809,917.16M	IDR 936,464.46M	IDR 1,069,156.98M	IDR 889,046.87M

Valuation	-	IDR 1,044,000M	IDR 982,030.49M	IDR 1,047,385.48M	IDR 1,122,051.84M	IDR 1,257,389.29M	IDR 1,344,624.26M
Sector average	-	IDR 43,700,166.6M	IDR 43,374,046.26M	IDR 45,111,563.5M	IDR 46,907,326.96M	IDR 49,162,608.33M	IDR 33,912,543.26M

Stock Price	-	IDR 174	IDR 163.67	IDR 174.56	IDR 187.01	IDR 209.56	IDR 224.1
Sector average	-	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59	IDR 1,470.8