PT Bakrieland Development Tbk (ELTY.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: -0.3%; 2025 (actual)
ROA: -0.19%; 2025 (actual)
Gross Margin: 34.07%; 2025 (actual)
Net Margin: -1.17%; 2025 (actual)
Total Assets: IDR 8,637.62B; 2025 (actual)
Net Income: -IDR 16.7B; 2025 (actual)
Valuation: IDR 1,958.49B; 2026 (forecast)
Stock Price: IDR 45; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-0.3%	-0.48%	-0.66%	-0.53%	-0.33%	-0.16%	-0.17%
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	-0.19%	-0.31%	-0.42%	-0.33%	-0.2%	-0.09%	-0.09%
Sector average	-	0.23%	0.23%	0.15%	0.22%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Bakrieland Development Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	34.07%	32.67%	32.67%	32.67%	32.67%	32.67%	32.67%
Sector average	-	47.63%	47.63%	47.63%	47.63%	47.63%	44.69%

Net Margin	-1.17%	-1.86%	-2.53%	-1.88%	-1.11%	-0.5%	-0.52%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 8,637.62B	IDR 8,633.89B	IDR 8,592.49B	IDR 8,994.14B	IDR 9,359.62B	IDR 9,842.83B	IDR 10,009.71B
Sector average	-	IDR 11,930.06B	IDR 12,529.84B	IDR 13,297.25B	IDR 14,006.19B	IDR 14,662.44B	IDR 6,477.97B

Net Income	-IDR 16.7B	-IDR 26.61B	-IDR 36.24B	-IDR 29.28B	-IDR 18.23B	-IDR 8.74B	-IDR 9.28B
Sector average	-	IDR 270.62B	IDR 273.14B	IDR 306.36B	IDR 342.84B	IDR 365.16B	IDR 71.56B

Valuation	-	IDR 1,958.49B	IDR 2,667.21B	IDR 2,154.84B	IDR 1,342.01B	IDR 671B	IDR 712.58B
Sector average	-	IDR 20,454.4B	IDR 21,057.08B	IDR 21,666.44B	IDR 22,259.5B	IDR 22,986.74B	IDR 6,115.6B

Stock Price	-	IDR 45	IDR 61.28	IDR 49.51	IDR 30.84	IDR 15.42	IDR 16.37
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92