PT Bakrie Sumatera Plantations Tbk (UNSP.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -0.31%; 2025 (actual)
ROA: 0.48%; 2025 (actual)
Gross Margin: 29.61%; 2025 (actual)
Net Margin: 0.63%; 2025 (actual)
Total Assets: IDR 3,487,979M; 2025 (actual)
Net Income: IDR 16,152M; 2025 (actual)
Valuation: IDR 7,906,158.16M; 2026 (forecast)
Stock Price: IDR 436; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-0.31%	4.9%	4.31%	4.21%	3.77%	3.59%	3.71%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	0.48%	-7.61%	-7.18%	-7.28%	-6.19%	-5.38%	-5.35%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Bakrie Sumatera Plantations Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	29.61%	27.44%	27.44%	27.44%	27.44%	27.44%	27.44%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	0.63%	-9.26%	-8.57%	-7.84%	-6.29%	-5.42%	-5.59%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 3,487,979M	IDR 3,469,231M	IDR 3,320,178.63M	IDR 3,519,683.57M	IDR 3,967,820.01M	IDR 4,525,617.19M	IDR 4,634,904.86M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 16,152M	-IDR 264,805.25M	-IDR 243,713.23M	-IDR 248,813.36M	-IDR 231,697.77M	-IDR 228,653.31M	-IDR 245,102.92M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 7,906,158.16M	IDR 7,276,424.11M	IDR 7,428,696.41M	IDR 6,917,684.64M	IDR 6,826,787.65M	IDR 7,317,915.4M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 436	IDR 401.27	IDR 409.67	IDR 381.49	IDR 376.48	IDR 403.56
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82