Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
32.08%
28.29%
26.78%
25.37%
22.76%
19.31%
Sector average
1.05%
17%
3.67%
7.9%
8.19%
6.81%
ROA
15.19%
13.11%
13.64%
13.88%
13.3%
12.04%
Sector average
3.89%
3.23%
3.22%
3.28%
3.21%
2.87%
Gross Margin
17.97%
17.97%
17.97%
17.97%
Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Bach Multi Global Tbk.? It covers the balance sheet, income statement and Equlion model projections.
17.97%
17.97%
Sector average
26.38%
25.82%
25.82%
25.82%
25.82%
25.82%
Net Margin
8.98%
8.74%
8.86%
9.02%
9.16%
9.21%
Sector average
-2.2%
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
Total Assets
IDR 1,232,630.82M
IDR 1,462,282.77M
IDR 1,768,947.37M
IDR 2,135,670.72M
IDR 2,513,514.23M
IDR 2,861,683.69M
Sector average
IDR 9,682,133.05M
IDR 10,447,620.65M
IDR 11,756,968.97M
IDR 13,469,719.98M
IDR 15,191,179.31M
IDR 16,631,975.15M
Net Income
IDR 155,548.24M
IDR 176,608.03M
IDR 220,304.58M
IDR 271,068.68M
IDR 309,254.26M
IDR 323,469.6M
Sector average
IDR 570,601.72M
IDR 607,510.45M
IDR 740,971.99M
IDR 916,623.89M
IDR 1,057,647.74M
IDR 1,115,133.99M
Valuation
IDR 6,355,057.89M
IDR 6,593,141.55M
IDR 6,822,182.22M
IDR 7,037,890.95M
IDR 7,264,482.41M
IDR 7,543,027.86M
Sector average
IDR 8,503,642.58M
IDR 9,762,101.26M
IDR 10,147,078.35M
IDR 10,524,514.48M
IDR 10,856,315.09M
IDR 11,231,755.16M
PT Bach Multi Global Tbk. (BACH.JK) Financial Forecast | Equlion
