PT Autopedia Sukses Lestari Tbk (ASLC.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 5.6%; 2025 (actual)
ROA: 4.56%; 2025 (actual)
Gross Margin: 27.02%; 2025 (actual)
Net Margin: 4.19%; 2025 (actual)
Total Assets: IDR 935,629.99M; 2025 (actual)
Net Income: IDR 42,078.53M; 2025 (actual)
Valuation: IDR 1,092,130.62M; 2026 (forecast)
Stock Price: IDR 85.68; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	5.6%	5.32%	5.41%	5.8%	6.12%	6.29%	6.08%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	4.56%	4.33%	4.35%	4.61%	4.77%	4.83%	4.65%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Autopedia Sukses Lestari Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	27.02%	23.14%	23.14%	23.14%	23.14%	23.14%	23.14%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	4.19%	3.01%	2.94%	2.78%	2.65%	2.56%	2.54%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 935,629.99M	IDR 938,933.68M	IDR 989,998.56M	IDR 1,072,571.44M	IDR 1,161,655.85M	IDR 1,251,997.79M	IDR 1,322,794.37M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 42,078.53M	IDR 40,550.24M	IDR 41,927.79M	IDR 47,527.93M	IDR 53,234.79M	IDR 58,237.25M	IDR 59,859.38M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 1,092,130.62M	IDR 1,120,180.61M	IDR 1,149,912.28M	IDR 1,182,151.61M	IDR 1,218,872.66M	IDR 1,265,608.46M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 85.68	IDR 87.88	IDR 90.21	IDR 92.74	IDR 95.63	IDR 99.29
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82