Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
5.86%
-10.88%
20.39%
2.76%
1.2%
0.8%
Sector average
5.59%
-18.78%
25.87%
-0.57%
-3.88%
-6.83%
ROA
3.69%
-6.9%
13.18%
1.85%
0.81%
0.54%
Sector average
1.87%
-4.9%
8.08%
0.4%
-0.35%
-0.57%
Total Assets
IDRĀ 2,753.86B
IDRĀ 2,568.25B
IDRĀ 2,928.69B
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Asuransi Bina Dana Arta Tbk? It covers the balance sheet, income statement and Equlion model projections.
IDRĀ 2,983.47B
IDRĀ 3,007.87B
IDRĀ 3,024.23B
Sector average
IDRĀ 37,232.07B
IDRĀ 35,838.55B
IDRĀ 37,201.42B
IDRĀ 37,015.9B
IDRĀ 36,980.59B
IDRĀ 36,928.69B
Net Income
IDRĀ 99.77B
-IDRĀ 183.66B
IDRĀ 362.38B
IDRĀ 54.78B
IDRĀ 24.4B
IDRĀ 16.36B
Sector average
IDRĀ 359.97B
-IDRĀ 1,646.88B
IDRĀ 1,721.72B
-IDRĀ 193.93B
-IDRĀ 383.12B
-IDRĀ 433.17B
Valuation
IDRĀ 2,241.11B
IDRĀ 3,277.09B
IDRĀ 1,509.54B
IDRĀ 1,337.58B
IDRĀ 1,334.08B
IDRĀ 1,385.23B
Sector average
IDRĀ 17,449.85B
IDRĀ 64,261.21B
-IDRĀ 381.93B
-IDRĀ 2,310.28B
IDRĀ 9,709.37B
IDRĀ 19,170.72B
Stock Price
IDRĀ 3,610
IDRĀ 5,278.75
IDRĀ 2,431.59
IDRĀ 2,154.59
IDRĀ 2,148.94
IDRĀ 2,231.34
Sector average
IDRĀ 2,914.57
IDRĀ 7,208.83
IDRĀ 1,612.53
IDRĀ 1,411.71
IDRĀ 1,928.96
IDRĀ 2,045.38
PT Asuransi Bina Dana Arta Tbk (ABDA.JK) Financial Forecast | Equlion