PT Astra Otoparts Tbk (AUTO.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 14.67%; 2025 (actual)
ROA: 10.1%; 2025 (actual)
Gross Margin: 16.91%; 2025 (actual)
Net Margin: 11.08%; 2025 (actual)
Total Assets: IDR 22,615.48B; 2025 (actual)
Net Income: IDR 2,205.02B; 2025 (actual)
Valuation: IDR 11,894.22B; 2025 (actual)
Stock Price: IDR 2,467.82; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	14.67%	13.73%	14.6%	15.12%	14.61%	13.2%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	10.1%	9.66%	10.3%	10.53%	10.19%	9.38%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Astra Otoparts Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	11.08%	11.01%	10.83%	10.71%	10.66%	10.64%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 22,615.48B	IDR 25,282.78B	IDR 29,760.59B	IDR 34,961.71B	IDR 40,068.54B	IDR 44,487.13B
Sector average	IDR 9,682.13B	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B

Net Income	IDR 2,205.02B	IDR 2,313.58B	IDR 2,835.49B	IDR 3,408.91B	IDR 3,822.06B	IDR 3,967.07B
Sector average	IDR 570.6B	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B

Valuation	IDR 11,894.22B	IDR 12,304.89B	IDR 12,701.77B	IDR 13,084.44B	IDR 13,499.2B	IDR 14,016.8B
Sector average	IDR 8,503.64B	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B

Stock Price	IDR 2,467.82	IDR 2,553.02	IDR 2,635.37	IDR 2,714.76	IDR 2,800.82	IDR 2,908.21
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15