PT Astra International Tbk (ASII.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 14.81%; 2025 (actual)
ROA: 6.7%; 2025 (actual)
Gross Margin: 22.09%; 2025 (actual)
Net Margin: 10.13%; 2025 (actual)
Total Assets: IDR 507,366B; 2025 (actual)
Net Income: IDR 32,769B; 2025 (actual)
Valuation: IDR 249,421.05B; 2025 (actual)
Stock Price: IDR 6,248.01; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	14.81%	13.68%	14.15%	14.92%	14.67%	13.34%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	6.7%	6.38%	6.83%	7.29%	7.32%	6.94%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Astra International Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	10.13%	10.03%	9.92%	9.98%	10.11%	10.17%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 507,366B	IDR 547,218.86B	IDR 622,406.13B	IDR 715,602.74B	IDR 803,275.67B	IDR 872,765.42B
Sector average	IDR 9,682.13B	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B

Net Income	IDR 32,769B	IDR 33,625.91B	IDR 39,968.83B	IDR 48,754.27B	IDR 55,609.35B	IDR 58,160.77B
Sector average	IDR 570.6B	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B

Valuation	IDR 249,421.05B	IDR 258,161.18B	IDR 267,015.03B	IDR 275,452.78B	IDR 284,319.79B	IDR 295,221.59B
Sector average	IDR 8,503.64B	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B

Stock Price	IDR 6,248.01	IDR 6,466.95	IDR 6,688.74	IDR 6,900.11	IDR 7,122.23	IDR 7,395.32
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15