PT Asri Karya Lestari Tbk (ASLI.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -26.08%; 2025 (actual)
ROA: -23.01%; 2025 (actual)
Gross Margin: -46.91%; 2025 (actual)
Net Margin: -97.26%; 2025 (actual)
Total Assets: IDR 427,875.79M; 2025 (actual)
Net Income: -IDR 112,546.82M; 2025 (actual)
Valuation: IDR 3,250,000M; 2025 (actual)
Stock Price: IDR 520; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-26.08%	-33.73%	-59.22%	-190.22%	209.84%	69.39%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	-23.01%	-25.52%	-28.18%	-30.63%	-31.67%	-31.81%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Asri Karya Lestari Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-97.26%	-92.98%	-92.66%	-92.11%	-91.69%	-91.51%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 427,875.79M	IDR 421,112.05M	IDR 445,079.1M	IDR 478,275.99M	IDR 500,985.63M	IDR 510,474.11M
Sector average	IDR 9,682,133.05M	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M

Net Income	-IDR 112,546.82M	-IDR 108,340.33M	-IDR 122,025.85M	-IDR 141,395.25M	-IDR 155,057.33M	-IDR 160,885.44M
Sector average	IDR 570,601.72M	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M

Valuation	IDR 3,250,000M	IDR 3,128,529.63M	IDR 3,523,724.65M	IDR 4,083,052.53M	IDR 4,477,570.46M	IDR 4,645,868.08M
Sector average	IDR 8,503,642.58M	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M

Stock Price	IDR 520	IDR 500.56	IDR 563.8	IDR 653.29	IDR 716.41	IDR 743.34
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15