PT Aspirasi Hidup Indonesia Tbk (ACES.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 10.29%; 2025 (actual)
ROA: 8%; 2025 (actual)
Gross Margin: 47.64%; 2025 (actual)
Net Margin: 7.74%; 2025 (actual)
Total Assets: IDR 8,521.59B; 2025 (actual)
Net Income: IDR 668.73B; 2025 (actual)
Valuation: IDR 6,405.45B; 2025 (actual)
Stock Price: IDR 374.14; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	10.29%	10.06%	10.86%	11.8%	11.89%	11.06%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	8%	7.77%	8.48%	9.25%	9.38%	8.85%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Aspirasi Hidup Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	7.74%	7.68%	7.65%	7.69%	7.75%	7.78%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 8,521.59B	IDR 9,250.87B	IDR 10,275.62B	IDR 11,530.53B	IDR 12,852.42B	IDR 14,108.56B
Sector average	IDR 9,682.13B	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B

Net Income	IDR 668.73B	IDR 690.63B	IDR 828.31B	IDR 1,008.74B	IDR 1,144.15B	IDR 1,193.24B
Sector average	IDR 570.6B	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B

Valuation	IDR 6,405.45B	IDR 6,629.34B	IDR 6,853.22B	IDR 7,066.37B	IDR 7,292.54B	IDR 7,572.16B
Sector average	IDR 8,503.64B	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B

Stock Price	IDR 374.14	IDR 387.22	IDR 400.3	IDR 412.75	IDR 425.96	IDR 442.29
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15