Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
3.61%
2025 (actual)
ROA
1.5%
2025 (actual)
Gross Margin
45.04%
2025 (actual)
Net Margin
6.07%
2025 (actual)
Total Assets
IDRĀ 378,164,720.93K
2025 (actual)
Net Income
IDRĀ 4,483,788.81K
2025 (actual)
Valuation
IDRĀ 97,108,425.46K
2026 (forecast)
Stock Price
IDRĀ 123
2026 (forecast)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
3.61%
10.33%
6.25%
9.33%
12.25%
13.63%
12.53%
Sector average
-
17%
3.67%
7.9%
8.19%
6.81%
16.37%
ROA
1.5%
3.28%
1.95%
2.97%
4%
4.7%
4.65%
Sector average
-
3.23%
3.22%
3.28%
3.21%
Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Armada Berjaya Trans Tbk? It covers the balance sheet, income statement and Equlion model projections.
2.87%
0.08%
Gross Margin
45.04%
49.64%
49.64%
49.64%
49.64%
49.64%
49.64%
Sector average
-
25.82%
25.82%
25.82%
25.82%
25.82%
24.19%
Net Margin
6.07%
8.99%
5.34%
7.19%
8.98%
10.06%
10.13%
Sector average
-
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
-15.28%
Total Assets
IDRĀ 378,164,720.93K
IDRĀ 429,861,236.45K
IDRĀ 445,569,231.53K
IDRĀ 484,325,931.15K
IDRĀ 526,746,192.9K
IDRĀ 563,469,118.99K
IDRĀ 591,354,209.79K
Sector average
-
IDRĀ 10,447,620,652.45K
IDRĀ 11,756,968,967.94K
IDRĀ 13,469,719,976.68K
IDRĀ 15,191,179,313.21K
IDRĀ 16,631,975,153.81K
IDRĀ 4,685,399,931.21K
Net Income
IDRĀ 4,483,788.81K
IDRĀ 13,266,008.04K
IDRĀ 8,550,322.15K
IDRĀ 13,799,850.66K
IDRĀ 20,211,608.1K
IDRĀ 25,615,566.73K
IDRĀ 26,830,118.74K
Sector average
-
IDRĀ 607,510,451.56K
IDRĀ 740,971,985.06K
IDRĀ 916,623,887.84K
IDRĀ 1,057,647,738.45K
IDRĀ 1,115,133,989.95K
IDRĀ 123,665,373.69K
Valuation
-
IDRĀ 97,108,425.46K
IDRĀ 102,528,830.9K
IDRĀ 107,365,942.05K
IDRĀ 111,395,860.68K
IDRĀ 114,992,268.51K
IDRĀ 119,401,470.94K
Sector average
-
IDRĀ 9,762,101,263.05K
IDRĀ 10,147,078,346.97K
IDRĀ 10,524,514,478.72K
IDRĀ 10,856,315,085.03K
IDRĀ 11,231,755,162.59K
IDRĀ 2,792,712,293.47K
Stock Price
-
IDRĀ 123
IDRĀ 129.87
IDRĀ 135.99
IDRĀ 141.1
IDRĀ 145.65
IDRĀ 151.24
Sector average
-
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
IDRĀ 832.82
PT Armada Berjaya Trans Tbk (JAYA.JK) Financial Forecast | Equlion