PT Arkora Hydro Tbk (ARKO.JK)

Indonesia · Energy · IDR

Key financials

ROE: 13.24%; 2025 (actual)
ROA: 4.24%; 2025 (actual)
Gross Margin: 26.13%; 2025 (actual)
Net Margin: 18.61%; 2025 (actual)
Total Assets: IDR 1,696.54B; 2025 (actual)
Net Income: IDR 63.9B; 2025 (actual)
Valuation: IDR 17,424.55B; 2026 (forecast)
Stock Price: IDR 5,950; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	13.24%	11.48%	5.95%	5.97%	6.8%	7%	6.25%
Sector average	-	2.03%	17.27%	8.53%	4.54%	10.16%	34.9%
ROA	4.24%	3.56%	1.92%	2%	2.38%	2.56%	2.38%
Sector average	-	4.5%	3.57%	3.17%	2.94%	2.72%	2.14%
Gross Margin

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Arkora Hydro Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	18.61%	19.4%	10.6%	11.14%	13.35%	14.45%	13.58%
Sector average	-	6.49%	5.66%	5.72%	6.09%	6.29%	9.07%

Total Assets	IDR 1,696.54B	IDR 1,742.16B	IDR 1,777.52B	IDR 1,815.15B	IDR 1,860.62B	IDR 1,911.49B	IDR 1,959.52B
Sector average	-	IDR 2,494.55B	IDR 2,721.78B	IDR 2,952.46B	IDR 3,188.42B	IDR 3,429.67B	IDR 2,411.28B

Net Income	IDR 63.9B	IDR 61.21B	IDR 33.84B	IDR 36B	IDR 43.72B	IDR 48.26B	IDR 46.02B
Sector average	-	IDR 218.39B	IDR 213.37B	IDR 215.83B	IDR 220.26B	IDR 224.01B	IDR 242.28B

Valuation	-	IDR 17,424.55B	IDR 17,824.7B	IDR 18,307.88B	IDR 18,742.68B	IDR 19,229.9B	IDR 19,967.24B
Sector average	-	IDR 68,749.85B	IDR 70,073.05B	IDR 71,886.17B	IDR 74,118.66B	IDR 76,917.54B	IDR 8,453.29B

Stock Price	-	IDR 5,950	IDR 6,086.64	IDR 6,251.63	IDR 6,400.11	IDR 6,566.48	IDR 6,818.26
Sector average	-	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14	IDR 2,798.31