PT Argo Pantes Tbk (ARGO.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 45.21%; 2025 (actual)
ROA: 6.34%; 2025 (actual)
Gross Margin: 95.34%; 2025 (actual)
Net Margin: 63.38%; 2025 (actual)
Total Assets: IDR 1,126,390.27M; 2025 (actual)
Net Income: IDR 71,191.04M; 2025 (actual)
Valuation: IDR 3,158,467.33M; 2026 (forecast)
Stock Price: IDR 995; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	45.21%	12.43%	-3.48%	-1.81%	2.87%	6.07%	5.25%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	6.34%	1.9%	-0.46%	-0.23%	0.33%	0.66%	0.56%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Argo Pantes Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	95.34%	52.64%	52.64%	52.64%	52.64%	52.64%	52.64%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	63.38%	20.76%	-5.13%	-2.26%	3.11%	6%	5.28%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 1,126,390.27M	IDR 1,182,309.65M	IDR 1,179,587.21M	IDR 1,241,690.78M	IDR 1,401,978.34M	IDR 1,567,720.57M	IDR 1,619,505.27M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 71,191.04M	IDR 21,920.88M	-IDR 5,457.2M	-IDR 2,765.28M	IDR 4,407.82M	IDR 9,742.81M	IDR 8,914.35M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 3,158,467.33M	IDR 3,619,499.2M	IDR 4,029,228.79M	IDR 4,252,880.24M	IDR 4,350,958.45M	IDR 4,517,789.29M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 995	IDR 1,140.24	IDR 1,269.31	IDR 1,339.77	IDR 1,370.67	IDR 1,423.22
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82