PT Apexindo Pratama Duta Tbk (APEX.JK)

Indonesia · Energy · IDR

Key financials

ROE: 6.04%; 2025 (actual)
ROA: 1.58%; 2025 (actual)
Gross Margin: 28.99%; 2025 (actual)
Net Margin: 4.82%; 2025 (actual)
Total Assets: IDR 262,453,995; 2025 (actual)
Net Income: IDR 4,058,496; 2025 (actual)
Valuation: IDR 829,873,198,674; 2026 (forecast)
Stock Price: IDR 234; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	6.04%	6.87%	4.79%	4.84%	5.7%	6.09%	5.57%
Sector average	-	2.03%	17.27%	8.53%	4.54%	10.16%	34.9%
ROA	1.58%	1.88%	1.38%	1.44%	1.75%	1.94%	1.84%
Sector average	-	4.5%	3.57%	3.17%	2.94%

Amounts in IDR; stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Apexindo Pratama Duta Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	28.99%	32.22%	32.22%	32.22%	32.22%	32.22%	32.22%
Sector average	-	23.78%	23.78%	23.78%	23.78%	23.78%	22.46%

Net Margin	4.82%	7.81%	5.58%	5.85%	7.16%	7.97%	7.61%
Sector average	-	6.49%	5.66%	5.72%	6.09%	6.29%	9.07%

Total Assets	IDR 262,453,995	IDR 252,705,700	IDR 257,440,508.41	IDR 262,015,294.69	IDR 267,548,292.41	IDR 274,142,164.12	IDR 280,270,983.38
Sector average	-	IDR 2,494,551,682,181.27	IDR 2,721,777,989,416.52	IDR 2,952,455,189,235.54	IDR 3,188,422,458,334.77	IDR 3,429,670,734,764.26	IDR 2,411,277,854,624.67

Net Income	IDR 4,058,496	IDR 4,838,372.77	IDR 3,519,863.55	IDR 3,737,940.67	IDR 4,635,362.18	IDR 5,255,236.25	IDR 5,097,588.67
Sector average	-	IDR 218,387,930,761.69	IDR 213,373,769,441.7	IDR 215,830,336,333.83	IDR 220,263,471,913.31	IDR 224,005,494,521.93	IDR 242,275,212,621.93

Valuation	-	IDR 829,873,198,674	IDR 851,757,983,850.51	IDR 877,890,132,292.35	IDR 901,205,414,326.09	IDR 925,699,711,271.5	IDR 961,194,249,104.34
Sector average	-	IDR 68,749,850,913,650.26	IDR 70,073,045,575,467.83	IDR 71,886,170,264,058.95	IDR 74,118,657,080,873.56	IDR 76,917,536,978,352.58	IDR 8,453,292,770,779.72

Stock Price	-	IDR 234	IDR 240.17	IDR 247.54	IDR 254.11	IDR 261.02	IDR 271.03
Sector average	-	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14	IDR 2,798.31