PT Andalan Perkasa Abadi Tbk (NASA.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 0.36%; 2025 (actual)
ROA: 0.35%; 2025 (actual)
Gross Margin: 81.84%; 2025 (actual)
Net Margin: 39.76%; 2025 (actual)
Total Assets: IDR 1,117,211.04M; 2025 (actual)
Net Income: IDR 3,889.92M; 2025 (actual)
Valuation: IDR 429,192.24M; 2026 (forecast)
Stock Price: IDR 39; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	0.36%	-0.09%	-0.08%	-0.09%	-0.1%	-0.11%	-0.11%
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	0.35%	-0.08%	-0.08%	-0.09%	-0.09%	-0.1%	-0.1%
Sector average	-	0.23%	0.23%	0.15%	0.22%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Andalan Perkasa Abadi Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	81.84%	73.27%	73.27%	73.27%	73.27%	73.27%	73.27%
Sector average	-	47.63%	47.63%	47.63%	47.63%	47.63%	44.69%

Net Margin	39.76%	-34.2%	-29%	-30.71%	-31.79%	-32.75%	-33.16%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 1,117,211.04M	IDR 1,110,062.77M	IDR 1,110,135.52M	IDR 1,135,743.84M	IDR 1,184,224.22M	IDR 1,228,767.08M	IDR 1,248,749.11M
Sector average	-	IDR 11,930,058.06M	IDR 12,529,835.38M	IDR 13,297,254.61M	IDR 14,006,193.28M	IDR 14,662,438.72M	IDR 6,477,971.1M

Net Income	IDR 3,889.92M	-IDR 942.44M	-IDR 837.36M	-IDR 974M	-IDR 1,068.37M	-IDR 1,158.05M	-IDR 1,198.76M
Sector average	-	IDR 270,616.97M	IDR 273,138.06M	IDR 306,356.04M	IDR 342,836.18M	IDR 365,161.85M	IDR 71,556.7M

Valuation	-	IDR 429,192.24M	IDR 381,338.45M	IDR 443,565.82M	IDR 486,543.33M	IDR 527,382.74M	IDR 545,923.89M
Sector average	-	IDR 20,454,397.8M	IDR 21,057,082.04M	IDR 21,666,441.66M	IDR 22,259,500.86M	IDR 22,986,738.42M	IDR 6,115,596.8M

Stock Price	-	IDR 39	IDR 34.65	IDR 40.31	IDR 44.21	IDR 47.92	IDR 49.61
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92