PT Ancara Logistics Indonesia Tbk (ALII.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 19.23%; 2025 (actual)
ROA: 13.7%; 2025 (actual)
Gross Margin: 45.39%; 2025 (actual)
Net Margin: 38.58%; 2025 (actual)
Total Assets: IDR 2,839,428.2M; 2025 (actual)
Net Income: IDR 374,285.8M; 2025 (actual)
Valuation: IDR 19,439,358.72M; 2025 (actual)
Stock Price: IDR 1,228.33; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	19.23%	16.4%	16.44%	16.34%	15.42%	13.79%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	13.7%	12.3%	12.61%	12.59%	12.01%	10.94%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Ancara Logistics Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	38.58%	38.47%	36.83%	35.73%	35.19%	35.01%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 2,839,428.2M	IDR 3,210,032.29M	IDR 3,769,517.28M	IDR 4,415,033.83M	IDR 5,078,646.1M	IDR 5,701,987.92M
Sector average	IDR 9,682,133.05M	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M

Net Income	IDR 374,285.8M	IDR 372,130.99M	IDR 439,930.49M	IDR 515,261.11M	IDR 570,043.36M	IDR 589,591.11M
Sector average	IDR 570,601.72M	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M

Valuation	IDR 19,439,358.72M	IDR 20,039,466.56M	IDR 20,640,119.99M	IDR 21,240,949.23M	IDR 21,909,399.13M	IDR 22,749,481.48M
Sector average	IDR 8,503,642.58M	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M

Stock Price	IDR 1,228.33	IDR 1,266.25	IDR 1,304.21	IDR 1,342.17	IDR 1,384.41	IDR 1,437.49
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15