Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
4.74%
4.7%
3.77%
3.47%
3.78%
3.88%
Sector average
6.4%
2.44%
-9.34%
4.77%
8.76%
4.61%
ROA
1.99%
1.81%
1.47%
1.4%
1.56%
1.64%
Sector average
4.81%
5.32%
4.47%
3.87%
3.53%
3.22%
Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Amman Mineral Internasional Tbk? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
45.25%
45.25%
45.25%
45.25%
45.25%
45.25%
Sector average
20.86%
23.88%
23.88%
23.88%
23.88%
23.88%
Net Margin
13.48%
12.02%
10.21%
9.99%
11.44%
12.3%
Total Assets
IDRĀ 13,870.65M
IDRĀ 14,583.01M
IDRĀ 14,640.07M
IDRĀ 14,788.07M
IDRĀ 14,986.18M
IDRĀ 15,210.68M
Sector average
IDRĀ 8,728,641.67M
IDRĀ 9,495,002.86M
IDRĀ 10,120,284.85M
IDRĀ 10,703,091.5M
IDRĀ 11,281,149.43M
IDRĀ 11,857,599.1M
Net Income
IDRĀ 248.98M
IDRĀ 256.94M
IDRĀ 215.19M
IDRĀ 205.43M
IDRĀ 231.87M
IDRĀ 246.91M
Sector average
IDRĀ 683,662.14M
IDRĀ 717,418.78M
IDRĀ 685,039.06M
IDRĀ 658,221.93M
IDRĀ 641,957.41M
IDRĀ 626,685.58M
Valuation
IDRĀ 465,249,759.02M
IDRĀ 466,020,048.52M
IDRĀ 475,914,132.37M
IDRĀ 491,177,745.73M
IDRĀ 507,553,567.82M
IDRĀ 527,014,932.12M
Sector average
IDRĀ 37,456,436.8M
IDRĀ 40,168,694.17M
IDRĀ 42,330,227.04M
IDRĀ 43,261,805.44M
IDRĀ 44,010,126.6M
IDRĀ 45,272,857.12M
Stock Price
IDRĀ 6,425
IDRĀ 6,435.64
IDRĀ 6,572.27
IDRĀ 6,783.06
IDRĀ 7,009.21
IDRĀ 7,277.96
Sector average
IDRĀ 2,912.17
IDRĀ 2,505.95
IDRĀ 2,628.59
IDRĀ 2,670.58
IDRĀ 2,709.24
IDRĀ 2,781.81
PT Amman Mineral Internasional Tbk (AMMN.JK) Financial Forecast | Equlion