Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
0.02%
2.34%
2.12%
2.11%
2.11%
2.13%
2.11%
Sector average
-
2.03%
17.27%
8.53%
4.54%
10.16%
34.9%
ROA
0.02%
1.65%
1.48%
1.47%
1.48%
1.49%
1.49%
Sector average
-
4.5%
3.57%
3.17%
2.94%
Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Alfa Energi Investama Tbk? It covers the balance sheet, income statement and Equlion model projections.
2.72%
2.14%
Gross Margin
18.94%
17.06%
17.06%
17.06%
17.06%
17.06%
17.06%
Sector average
-
23.78%
23.78%
23.78%
23.78%
23.78%
22.46%
Net Margin
0.02%
2.92%
2.65%
2.66%
2.69%
2.71%
2.7%
Sector average
-
6.49%
5.66%
5.72%
6.09%
6.29%
9.07%
Total Assets
IDRĀ 334,659.98M
IDRĀ 347,382.48M
IDRĀ 353,623.21M
IDRĀ 360,027.63M
IDRĀ 366,643.92M
IDRĀ 374,012.21M
IDRĀ 381,033.41M
Sector average
-
IDRĀ 2,494,551.68M
IDRĀ 2,721,777.99M
IDRĀ 2,952,455.19M
IDRĀ 3,188,422.46M
IDRĀ 3,429,670.73M
IDRĀ 2,411,277.85M
Net Income
IDRĀ 58.46M
IDRĀ 5,627.78M
IDRĀ 5,173.55M
IDRĀ 5,256.5M
IDRĀ 5,384.99M
IDRĀ 5,532.06M
IDRĀ 5,606.64M
Sector average
-
IDRĀ 218,387.93M
IDRĀ 213,373.77M
IDRĀ 215,830.34M
IDRĀ 220,263.47M
IDRĀ 224,005.49M
IDRĀ 242,275.21M
Valuation
-
IDRĀ 246,385.65M
IDRĀ 248,774.7M
IDRĀ 252,857.86M
IDRĀ 258,708.98M
IDRĀ 266,505.68M
IDRĀ 276,724.43M
Sector average
-
IDRĀ 68,749,850.91M
IDRĀ 70,073,045.58M
IDRĀ 71,886,170.26M
IDRĀ 74,118,657.08M
IDRĀ 76,917,536.98M
IDRĀ 8,453,292.77M
Stock Price
-
IDRĀ 167
IDRĀ 168.62
IDRĀ 171.39
IDRĀ 175.35
IDRĀ 180.64
IDRĀ 187.56
Sector average
-
IDRĀ 2,500.43
IDRĀ 2,541
IDRĀ 2,595.61
IDRĀ 2,661.25
IDRĀ 2,748.14
IDRĀ 2,798.31
PT Alfa Energi Investama Tbk (FIRE.JK) Financial Forecast | Equlion
