PT Alamtri Minerals Indonesia Tbk (ADMR.JK)

Indonesia · Energy · IDR

Key financials

ROE: 18.25%; 2025 (actual)
ROA: 10.93%; 2025 (actual)
Gross Margin: 40.63%; 2025 (actual)
Net Margin: 27.88%; 2025 (actual)
Total Assets: IDR 2,891,276K; 2025 (actual)
Net Income: IDR 271,212K; 2025 (actual)
Valuation: IDR 62,068,307,918.2K; 2025 (actual)
Stock Price: IDR 1,518.22; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	18.25%	15.46%	13.38%	11.98%	10.99%	10.11%
Sector average	9.25%	2.03%	17.27%	8.53%	4.54%	10.16%
ROA	10.93%	8.63%	7.9%	7.42%	7.08%	6.74%
Sector average	5.07%	4.5%	3.57%	3.17%	2.94%	2.72%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Alamtri Minerals Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	27.88%	26.01%	25.67%	25.74%	26.11%	26.31%
Sector average	6.18%	6.49%	5.66%	5.72%	6.09%	6.29%

Total Assets	IDR 2,891,276K	IDR 3,173,638.18K	IDR 3,443,002.57K	IDR 3,717,140.42K	IDR 3,999,435.55K	IDR 4,288,515.59K
Sector average	IDR 2,320,522,994.38K	IDR 2,494,551,682.18K	IDR 2,721,777,989.42K	IDR 2,952,455,189.24K	IDR 3,188,422,458.33K	IDR 3,429,670,734.76K

Net Income	IDR 271,212K	IDR 261,577.61K	IDR 261,413.11K	IDR 265,608.96K	IDR 273,168.76K	IDR 279,334.72K
Sector average	IDR 206,490,027.63K	IDR 218,387,930.76K	IDR 213,373,769.44K	IDR 215,830,336.33K	IDR 220,263,471.91K	IDR 224,005,494.52K

Valuation	IDR 62,068,307,918.2K	IDR 62,612,359,012.33K	IDR 63,648,664,679.8K	IDR 65,164,052,706.56K	IDR 67,166,244,395.77K	IDR 69,741,631,180.24K
Sector average	IDR 65,336,832,432.16K	IDR 68,749,850,913.65K	IDR 70,073,045,575.47K	IDR 71,886,170,264.06K	IDR 74,118,657,080.87K	IDR 76,917,536,978.35K

Stock Price	IDR 1,518.22	IDR 1,531.53	IDR 1,556.87	IDR 1,593.94	IDR 1,642.92	IDR 1,705.91
Sector average	IDR 2,484.48	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14