PT Agung Semesta Sejahtera Tbk (TARA.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: -0.47%; 2025 (actual)
ROA: -0.45%; 2025 (actual)
Gross Margin: 63.12%; 2025 (actual)
Net Margin: -131.84%; 2025 (actual)
Total Assets: IDR 1,098,549.96M; 2025 (actual)
Net Income: -IDR 4,925.11M; 2025 (actual)
Valuation: IDR 322,228.66M; 2026 (forecast)
Stock Price: IDR 32; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-0.47%	-0.41%	-0.51%	-0.56%	-0.59%	-0.64%	-0.66%
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	-0.45%	-0.39%	-0.45%	-0.44%	-0.45%	-0.46%	-0.45%
Sector average	-	0.23%	0.23%	0.15%	0.22%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Agung Semesta Sejahtera Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	63.12%	47.02%	47.02%	47.02%	47.02%	47.02%	47.02%
Sector average	-	47.63%	47.63%	47.63%	47.63%	47.63%	44.69%

Net Margin	-131.84%	-95.62%	-96.47%	-96.86%	-97.1%	-97.41%	-97.51%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 1,098,549.96M	IDR 1,091,637.4M	IDR 1,256,077.16M	IDR 1,338,324.54M	IDR 1,391,210.86M	IDR 1,462,678.53M	IDR 1,487,147.21M
Sector average	-	IDR 11,930,058.06M	IDR 12,529,835.38M	IDR 13,297,254.61M	IDR 14,006,193.28M	IDR 14,662,438.72M	IDR 6,477,971.1M

Net Income	-IDR 4,925.11M	-IDR 4,279.77M	-IDR 5,270.79M	-IDR 5,772.35M	-IDR 6,098.81M	-IDR 6,543.07M	-IDR 6,696.33M
Sector average	-	IDR 270,616.97M	IDR 273,138.06M	IDR 306,356.04M	IDR 342,836.18M	IDR 365,161.85M	IDR 71,556.7M

Valuation	-	IDR 322,228.66M	IDR 396,843.75M	IDR 434,606.84M	IDR 459,186.49M	IDR 492,634.82M	IDR 504,174.24M
Sector average	-	IDR 20,454,397.8M	IDR 21,057,082.04M	IDR 21,666,441.66M	IDR 22,259,500.86M	IDR 22,986,738.42M	IDR 6,115,596.8M

Stock Price	-	IDR 32	IDR 39.41	IDR 43.16	IDR 45.6	IDR 48.92	IDR 50.07
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92