PT Agung Podomoro Land Tbk (APLN.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 0.99%; 2025 (actual)
ROA: 0.44%; 2025 (actual)
Gross Margin: 41.35%; 2025 (actual)
Net Margin: 3.16%; 2025 (actual)
Total Assets: IDR 24,954.77B; 2025 (actual)
Net Income: IDR 112.84B; 2025 (actual)
Valuation: IDR 2,383.43B; 2026 (forecast)
Stock Price: IDR 105; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	0.99%	3.36%	2.97%	3.38%	3.88%	4.32%	4.21%
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	0.44%	1.59%	1.46%	1.67%	1.92%	2.15%	2.11%
Sector average	-	0.23%	0.23%	0.15%	0.22%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Agung Podomoro Land Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	41.35%	37.15%	37.15%	37.15%	37.15%	37.15%	37.15%
Sector average	-	47.63%	47.63%	47.63%	47.63%	47.63%	44.69%

Net Margin	3.16%	7.23%	6.7%	7.33%	8.29%	9.02%	8.95%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 24,954.77B	IDR 24,154.53B	IDR 24,325.18B	IDR 25,257.62B	IDR 26,171.28B	IDR 27,286.4B	IDR 28,061.27B
Sector average	-	IDR 11,930.06B	IDR 12,529.84B	IDR 13,297.25B	IDR 14,006.19B	IDR 14,662.44B	IDR 6,477.97B

Net Income	IDR 112.84B	IDR 390.89B	IDR 352.98B	IDR 414.68B	IDR 494.9B	IDR 574.06B	IDR 582.93B
Sector average	-	IDR 270.62B	IDR 273.14B	IDR 306.36B	IDR 342.84B	IDR 365.16B	IDR 71.56B

Valuation	-	IDR 2,383.43B	IDR 2,461.74B	IDR 2,541.68B	IDR 2,619.95B	IDR 2,699.24B	IDR 2,802.74B
Sector average	-	IDR 20,454.4B	IDR 21,057.08B	IDR 21,666.44B	IDR 22,259.5B	IDR 22,986.74B	IDR 6,115.6B

Stock Price	-	IDR 105	IDR 108.45	IDR 111.97	IDR 115.42	IDR 118.91	IDR 123.47
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92