PT Aesler Grup Internasional Tbk (RONY.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 2.99%; 2025 (actual)
ROA: 0.6%; 2025 (actual)
Gross Margin: 32.83%; 2025 (actual)
Net Margin: 0.76%; 2025 (actual)
Total Assets: IDR 59,244.82M; 2025 (actual)
Net Income: IDR 199.9M; 2025 (actual)
Valuation: IDR 4,650,000M; 2026 (forecast)
Stock Price: IDR 3,720; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	2.99%	537.29%	170.66%	76.75%	51.75%	38.76%	28.9%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	0.6%	41.31%	36.97%	34.65%	30.99%	26.92%	21.89%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Aesler Grup Internasional Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	32.83%	32.08%	32.08%	32.08%	32.08%	32.08%	32.08%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	0.76%	5.71%	6.79%	7.04%	7.24%	7.34%	7.35%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 59,244.82M	IDR 58,637.4M	IDR 84,591.93M	IDR 122,083.13M	IDR 168,787.23M	IDR 222,850.9M	IDR 278,087.98M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 199.9M	IDR 24,348.26M	IDR 26,472.62M	IDR 35,803M	IDR 45,071.8M	IDR 52,705.72M	IDR 54,831.13M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 4,650,000M	IDR 4,846,878.89M	IDR 5,025,221.5M	IDR 5,189,639.94M	IDR 5,354,914.66M	IDR 5,560,240.66M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 3,720	IDR 3,877.5	IDR 4,020.18	IDR 4,151.71	IDR 4,283.93	IDR 4,448.19
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82