PT Adi Sarana Armada Tbk (ASSA.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 20.15%; 2025 (actual)
ROA: 5.16%; 2025 (actual)
Gross Margin: 31.77%; 2025 (actual)
Net Margin: 6.97%; 2025 (actual)
Total Assets: IDR 8,473.09B; 2025 (actual)
Net Income: IDR 417.75B; 2025 (actual)
Valuation: IDR 3,957.88B; 2025 (actual)
Stock Price: IDR 1,072.27; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	20.15%	19.38%	19.55%	20.59%	19.97%	17.59%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	5.16%	5.34%	5.98%	6.89%	7.32%	7.08%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Adi Sarana Armada Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	6.97%	7.14%	7.35%	7.84%	8.28%	8.46%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 8,473.09B	IDR 9,143.03B	IDR 10,140.51B	IDR 11,429.59B	IDR 12,711.13B	IDR 13,790.68B
Sector average	IDR 9,682.13B	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B

Net Income	IDR 417.75B	IDR 470.49B	IDR 576.92B	IDR 743.6B	IDR 883.84B	IDR 938.51B
Sector average	IDR 570.6B	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B

Valuation	IDR 3,957.88B	IDR 4,120.94B	IDR 4,284.58B	IDR 4,433.82B	IDR 4,580.85B	IDR 4,756.49B
Sector average	IDR 8,503.64B	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B

Stock Price	IDR 1,072.27	IDR 1,116.44	IDR 1,160.77	IDR 1,201.21	IDR 1,241.04	IDR 1,288.63
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15