Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
Gross Margin
22.38%
22.38%
22.38%
22.38%
22.38%
22.38%
Sector average
20.86%
23.88%
23.88%
23.88%
23.88%
23.88%
Total Assets
IDR 678,884,414.95K
IDR 720,728,620.98K
IDR 711,714,987.04K
IDR 701,285,940.79K
IDR 692,472,182.62K
IDR 685,219,695.08K
Sector average
IDR 8,728,641,666.83K
IDR 9,495,002,864.31K
IDR 10,120,284,849.39K
IDR 10,703,091,497.75K
IDR 11,281,149,427.37K
IDR 11,857,599,097.82K
Stock Price
Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Adhi Kartiko Pratama Tbk? It covers the balance sheet, income statement and Equlion model projections.