Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
20.41%
17.18%
15.02%
13.01%
11.87%
10.87%
Sector average
-19.96%
4.22%
11.29%
6.2%
18.02%
7.92%
ROA
7.26%
6.37%
6.12%
5.72%
5.56%
5.38%
Sector average
6.3%
5.41%
4.41%
3.65%
3.21%
2.61%
Gross Margin
5.56%
5.56%
5.56%
5.56%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PSP Energy Berhad? It covers the balance sheet, income statement and Equlion model projections.
5.56%
5.56%
Sector average
30.97%
30.97%
30.97%
30.97%
30.97%
31.44%
Net Margin
2.23%
2.2%
2.23%
2.2%
2.23%
2.25%
Sector average
34.6%
34.26%
33.87%
33.04%
32.6%
33.84%
Total Assets
MYR 350,372.00K
MYR 374,741.22K
MYR 399,822.31K
MYR 424,907.16K
MYR 451,502.86K
MYR 478,214.19K
Sector average
MYR 11,840,324.81K
MYR 12,314,527.97K
MYR 12,790,920.64K
MYR 13,260,892.11K
MYR 13,773,703.27K
MYR 14,898,843.35K
Net Income
MYR 23,042.00K
MYR 23,079.74K
MYR 23,694.05K
MYR 23,597.05K
MYR 24,376.97K
MYR 25,002.11K
Sector average
MYR 439,820.55K
MYR 440,351.49K
MYR 441,422.87K
MYR 430,116.60K
MYR 456,132.65K
MYR 481,274.61K
Valuation
MYR 144,288.20K
MYR 149,885.14K
MYR 155,750.95K
MYR 161,922.68K
MYR 168,384.62K
MYR 175,156.35K
Sector average
MYR 5,325,426.95K
MYR 5,519,727.11K
MYR 5,735,315.15K
MYR 5,968,138.26K
MYR 6,202,663.12K
MYR 6,656,421.88K
Stock Price
MYR 0.13
MYR 0.14
MYR 0.15
MYR 0.15
MYR 0.16
MYR 0.16
Sector average
MYR 2.13
MYR 2.20
MYR 2.29
MYR 2.39
MYR 2.48
MYR 2.61
PSP Energy Berhad (0383.KL) Financial Forecast | Equlion
