Protasco Berhad (5070.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 19.8%; 2025 (actual)
ROA: 6.89%; 2025 (actual)
Gross Margin: 17.68%; 2025 (actual)
Net Margin: 4.99%; 2025 (actual)
Total Assets: MYR 1,095.29M; 2025 (actual)
Net Income: MYR 70.39M; 2025 (actual)
Valuation: MYR 115.62M; 2026 (forecast)
Stock Price: MYR 0.24; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	19.8%	12.41%	11.21%	12.13%	12.97%	13.09%	11.97%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	6.89%	4.68%	4.67%	5.25%	5.59%	5.7%	5.41%
Sector average	-	4.3%	2.97%	2.89%	2.8%	2.68%	2.08%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Protasco Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	4.99%	3.71%	3.74%	3.76%	3.81%	3.89%	3.88%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 1,095.29M	MYR 990.13M	MYR 1,018.26M	MYR 1,156.76M	MYR 1,319.93M	MYR 1,470.77M	MYR 1,578.51M
Sector average	-	MYR 2,057.26M	MYR 2,205.95M	MYR 2,478.11M	MYR 2,809.98M	MYR 3,128.34M	MYR 3,541.71M

Net Income	MYR 70.39M	MYR 48.76M	MYR 46.93M	MYR 57.07M	MYR 69.20M	MYR 79.57M	MYR 82.49M
Sector average	-	MYR 107.56M	MYR 114.03M	MYR 133.42M	MYR 151.81M	MYR 168.40M	MYR 176.63M

Valuation	-	MYR 115.62M	MYR 120.36M	MYR 125.26M	MYR 130.29M	MYR 135.50M	MYR 140.95M
Sector average	-	MYR 1,597.02M	MYR 1,655.18M	MYR 1,722.24M	MYR 1,796.88M	MYR 1,878.25M	MYR 1,494.72M

Stock Price	-	MYR 0.24	MYR 0.25	MYR 0.26	MYR 0.27	MYR 0.28	MYR 0.29
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51