Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-13.57%
-13.9%
-12.62%
-16.85%
-23.93%
-35.16%
-59.24%
ROA
-10.69%
-10.95%
-9.91%
-12.6%
-16.27%
-20.63%
-27%
Gross Margin
99.51%
93.29%
93.29%
93.29%
93.29%
93.29%
93.29%
Sector average
-
17.71%
17.71%
17.71%
17.71%
17.71%
62.35%
Net Margin
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Promimic AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-19.71%
-16.91%
-13.94%
-14.13%
-14.3%
-14.4%
-14.47%
Total Assets
SEK 75,711.00K
SEK 68,771.00K
SEK 62,215.32K
SEK 56,665.14K
SEK 50,323.96K
SEK 42,444.42K
SEK 33,519.39K
Sector average
-
SEK 2,900,240.60K
SEK 3,045,009.79K
SEK 3,280,286.42K
SEK 3,536,407.14K
SEK 3,762,908.71K
SEK 1,806,991.80K
Net Income
-SEK 8,754.00K
-SEK 7,911.26K
-SEK 6,492.25K
-SEK 7,488.43K
-SEK 8,701.51K
-SEK 9,570.16K
-SEK 10,253.46K
Sector average
-
-SEK 22,027.28K
-SEK 904.69K
-SEK 7,253.84K
-SEK 3,858.45K
-SEK 1,547.00K
-SEK 13,704.11K
Valuation
-
SEK 320,224.93K
SEK 262,787.63K
SEK 303,110.00K
SEK 352,212.08K
SEK 387,372.38K
SEK 415,030.37K
Sector average
-
SEK 5,151,301.60K
SEK 5,189,236.02K
SEK 5,317,343.69K
SEK 5,514,329.75K
SEK 5,636,782.17K
SEK 3,179,755.44K
Stock Price
-
SEK 16.95
SEK 13.91
SEK 16.04
SEK 18.64
SEK 20.50
SEK 21.97
Sector average
-
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
SEK 36.70
Promimic AB (publ) (PRO.ST) Financial Forecast | Equlion
