Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-6.39%
-7.53%
-6.87%
-10.16%
-12.14%
-14.23%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
-2.75%
-3.22%
-2.76%
-3.57%
-3.55%
-3.5%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Profoto Holding AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
78.12%
78.12%
78.12%
78.12%
78.12%
78.12%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
-3.73%
-4.18%
-3.11%
-3.61%
-3.48%
-3.44%
Total Assets
SEK 802.00M
SEK 773.00M
SEK 784.27M
SEK 855.27M
SEK 906.02M
SEK 926.09M
Sector average
SEK 19,145.09M
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
Net Income
-SEK 23.00M
-SEK 25.34M
-SEK 21.50M
-SEK 29.23M
-SEK 31.25M
-SEK 32.11M
Sector average
SEK 962.34M
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
Valuation
SEK 422.00M
SEK 464.95M
SEK 394.46M
SEK 536.27M
SEK 573.28M
SEK 589.08M
Sector average
SEK 19,146.44M
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
Stock Price
SEK 10.55
SEK 11.62
SEK 9.86
SEK 13.41
SEK 14.33
SEK 14.73
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Profoto Holding AB (publ) (PRFO.ST) Financial Forecast | Equlion
