Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
10.85%
8.78%
10.46%
11.37%
11.61%
10.84%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
5.34%
4.46%
5.36%
5.74%
5.85%
5.6%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for ProfilGruppen AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
12.38%
12.38%
12.38%
12.38%
12.38%
12.38%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
3.16%
2.68%
2.93%
2.93%
2.98%
3%
Total Assets
SEK 1,400,600.00K
SEK 1,479,461.55K
SEK 1,664,308.97K
SEK 1,896,228.31K
SEK 2,104,472.02K
SEK 2,259,522.24K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
SEK 73,600.00K
SEK 64,196.19K
SEK 84,236.08K
SEK 102,133.89K
SEK 116,971.88K
SEK 122,270.83K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 858,257.90K
SEK 878,677.60K
SEK 897,451.23K
SEK 914,908.64K
SEK 931,505.57K
SEK 948,577.80K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Stock Price
SEK 116.00
SEK 118.76
SEK 121.30
SEK 123.66
SEK 125.90
SEK 128.21
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
ProfilGruppen AB (publ) (PROF-B.ST) Financial Forecast | Equlion
