Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
11.08%
9.63%
10%
9.05%
8.86%
8.72%
Sector average
-58.36%
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
ROA
2.76%
2.4%
2.7%
2.53%
2.53%
2.55%
Sector average
-15.66%
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
Gross Margin
23.65%
23.65%
23.65%
23.65%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Proact IT Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
23.65%
23.65%
Sector average
3.2%
-59.75%
-59.75%
-59.75%
-59.75%
-59.75%
Net Margin
2.62%
2.39%
2.63%
2.44%
2.45%
2.46%
Total Assets
SEK 4,418.06M
SEK 4,363.22M
SEK 4,594.99M
SEK 4,919.87M
SEK 5,249.52M
SEK 5,612.03M
Sector average
SEK 5,572.97M
SEK 5,604.62M
SEK 5,869.47M
SEK 6,223.42M
SEK 6,660.20M
SEK 7,120.78M
Net Income
SEK 122.75M
SEK 105.46M
SEK 120.78M
SEK 120.23M
SEK 128.81M
SEK 138.33M
Sector average
SEK 244.68M
SEK 138.62M
SEK 145.24M
SEK 127.40M
SEK 140.34M
SEK 153.58M
Valuation
SEK 2,778.43M
SEK 2,831.35M
SEK 2,881.83M
SEK 2,936.07M
SEK 2,990.72M
SEK 3,045.53M
Sector average
SEK 4,387.44M
SEK 7,905.36M
SEK 7,988.29M
SEK 8,153.90M
SEK 8,320.63M
SEK 8,510.21M
Stock Price
SEK 110.69
SEK 112.80
SEK 114.81
SEK 116.97
SEK 119.15
SEK 121.33
Sector average
SEK 52.73
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
Proact IT Group AB (publ) (PACT.ST) Financial Forecast | Equlion